HYOJITO Co., Ltd.
7368.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥2,435,721 | ¥2,390,967 | ¥2,719,600 | ¥2,496,000 |
| % Growth | 1.9% | -12.1% | 9% | – |
| Cost of Goods Sold | ¥1,025,505 | ¥991,508 | ¥1,240,510 | ¥1,066,000 |
| Gross Profit | ¥1,410,216 | ¥1,399,459 | ¥1,479,090 | ¥1,430,000 |
| % Margin | 57.9% | 58.5% | 54.4% | 57.3% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥1,170,377 | ¥1,202,450 | ¥1,162,763 | ¥1,179,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥1,170,377 | ¥1,202,450 | ¥1,162,763 | ¥1,179,000 |
| Operating Income | ¥239,839 | ¥197,009 | ¥316,327 | ¥251,000 |
| % Margin | 9.8% | 8.2% | 11.6% | 10.1% |
| Other Income/Exp. Net | ¥17,099 | ¥21,899 | ¥6,097 | ¥9,000 |
| Pre-Tax Income | ¥256,938 | ¥218,908 | ¥322,424 | ¥260,000 |
| Tax Expense | ¥85,636 | ¥73,619 | ¥53,705 | ¥87,000 |
| Net Income | ¥171,302 | ¥145,288 | ¥268,718 | ¥173,000 |
| % Margin | 7% | 6.1% | 9.9% | 6.9% |
| EPS | 36.29 | 30.78 | 56.78 | 36.65 |
| % Growth | 17.9% | -45.8% | 54.9% | – |
| EPS Diluted | 36.29 | 30.78 | 56.78 | 36.65 |
| Weighted Avg Shares Out | 4,720 | 4,720 | 4,720 | 4,720 |
| Weighted Avg Shares Out Dil | 4,720 | 4,720 | 4,720 | 4,720 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥3,959 | ¥1,925 | ¥955 | ¥484 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥125,424 | ¥119,465 | ¥142,781 | ¥136,688 |
| EBITDA | ¥382,363 | ¥338,372 | ¥465,204 | ¥396,343 |
| % Margin | 15.7% | 14.2% | 17.1% | 15.9% |