HYOJITO Co., Ltd.
7368.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥10,020,947 | ¥10,143,154 | ¥9,960,242 | ¥9,676,056 |
| % Growth | -1.2% | 1.8% | 2.9% | – |
| Cost of Goods Sold | ¥4,340,614 | ¥4,667,080 | ¥4,725,870 | ¥4,342,771 |
| Gross Profit | ¥5,680,333 | ¥5,476,074 | ¥5,234,372 | ¥5,333,285 |
| % Margin | 56.7% | 54% | 52.6% | 55.1% |
| R&D Expenses | ¥1,122 | ¥82,000 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥220,000 | ¥220,000 | ¥214,000 |
| SG&A Expenses | ¥4,700,192 | ¥4,618,000 | ¥4,565,000 | ¥4,489,000 |
| Sales & Mktg Exp. | ¥0 | ¥4,398,000 | ¥4,345,000 | ¥4,275,000 |
| Other Operating Expenses | -¥1,122 | ¥33,303 | ¥119,630 | ¥119,369 |
| Operating Expenses | ¥4,700,192 | ¥4,733,303 | ¥4,684,630 | ¥4,608,369 |
| Operating Income | ¥980,141 | ¥742,770 | ¥549,741 | ¥724,915 |
| % Margin | 9.8% | 7.3% | 5.5% | 7.5% |
| Other Income/Exp. Net | ¥33,106 | -¥124,689 | -¥392,562 | -¥9,679 |
| Pre-Tax Income | ¥1,013,247 | ¥618,081 | ¥157,179 | ¥715,236 |
| Tax Expense | ¥287,440 | ¥216,172 | ¥74,862 | ¥323,538 |
| Net Income | ¥725,806 | ¥401,909 | ¥82,316 | ¥391,698 |
| % Margin | 7.2% | 4% | 0.8% | 4% |
| EPS | 153.77 | 85.15 | 17.44 | 83.46 |
| % Growth | 80.6% | 388.2% | -79.1% | – |
| EPS Diluted | 153.77 | 85.15 | 17.44 | 83.46 |
| Weighted Avg Shares Out | 4,720 | 4,720 | 4,720 | 4,693 |
| Weighted Avg Shares Out Dil | 4,720 | 4,720 | 4,720 | 4,693 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥2,229 | ¥736 | ¥103 | ¥112 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥61 |
| Depreciation & Amortization | ¥539,826 | ¥608,035 | ¥755,557 | ¥742,370 |
| EBITDA | ¥1,553,073 | ¥1,350,000 | ¥1,305,298 | ¥1,457,667 |
| % Margin | 15.5% | 13.3% | 13.1% | 15.1% |