GEOCODE CO.,Ltd.
7357.T · JPX
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | ¥464,499 | ¥408,644 | ¥417,456 | ¥373,000 |
| % Growth | 13.7% | -2.1% | 11.9% | – |
| Cost of Goods Sold | ¥220,477 | ¥210,240 | ¥205,902 | ¥189,000 |
| Gross Profit | ¥244,022 | ¥198,404 | ¥211,554 | ¥184,000 |
| % Margin | 52.5% | 48.6% | 50.7% | 49.3% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥222,287 | ¥221,492 | ¥205,159 | ¥210,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | -¥1,000 |
| Operating Expenses | ¥222,287 | ¥221,492 | ¥205,159 | ¥209,000 |
| Operating Income | ¥21,735 | -¥23,088 | ¥6,395 | -¥25,000 |
| % Margin | 4.7% | -5.6% | 1.5% | -6.7% |
| Other Income/Exp. Net | -¥4,810 | ¥4,536 | ¥22,174 | ¥0 |
| Pre-Tax Income | ¥16,925 | -¥18,552 | ¥28,569 | -¥9,702 |
| Tax Expense | ¥6,347 | -¥6,957 | ¥11,412 | -¥3,638 |
| Net Income | ¥10,578 | -¥11,595 | ¥17,157 | -¥5,000 |
| % Margin | 2.3% | -2.8% | 4.1% | -1.3% |
| EPS | 3.79 | -4.17 | 6.21 | -2.19 |
| % Growth | 190.9% | -167.1% | 383.6% | – |
| EPS Diluted | 3.79 | -4.17 | 6.21 | -2.19 |
| Weighted Avg Shares Out | 2,793 | 2,783 | 2,765 | 2,764 |
| Weighted Avg Shares Out Dil | 2,793 | 2,783 | 2,765 | 2,764 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥512 | ¥0 |
| Interest Expense | ¥377 | ¥453 | ¥451 | ¥477 |
| Depreciation & Amortization | ¥5,763 | ¥5,646 | ¥5,964 | ¥4,500 |
| EBITDA | ¥23,066 | -¥12,455 | ¥34,986 | -¥21,500 |
| % Margin | 5% | -3% | 8.4% | -5.8% |