Retty Inc.
7356.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥403,162 | ¥379,700 | ¥400,924 | ¥446,000 |
| % Growth | 6.2% | -5.3% | -10.1% | – |
| Cost of Goods Sold | ¥105,713 | ¥108,722 | ¥112,821 | ¥160,000 |
| Gross Profit | ¥297,449 | ¥270,978 | ¥288,103 | ¥286,000 |
| % Margin | 73.8% | 71.4% | 71.9% | 64.1% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥278,254 | ¥289,702 | ¥267,203 | ¥288,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | -¥1,000 |
| Operating Expenses | ¥278,254 | ¥289,702 | ¥267,203 | ¥287,000 |
| Operating Income | ¥19,195 | -¥18,724 | ¥20,900 | -¥1,855 |
| % Margin | 4.8% | -4.9% | 5.2% | -0.4% |
| Other Income/Exp. Net | -¥1,092 | -¥1,200 | -¥2,656 | -¥1,400 |
| Pre-Tax Income | ¥18,103 | -¥19,924 | ¥18,244 | -¥3,255 |
| Tax Expense | -¥283 | ¥572 | ¥573 | ¥572 |
| Net Income | ¥18,387 | -¥20,497 | ¥17,672 | -¥3,828 |
| % Margin | 4.6% | -5.4% | 4.4% | -0.9% |
| EPS | 1.23 | -1.37 | 1.19 | -0.26 |
| % Growth | 189.8% | -215.1% | 557.7% | – |
| EPS Diluted | 1.23 | -1.37 | 1.19 | -0.26 |
| Weighted Avg Shares Out | 14,932 | 14,962 | 14,900 | 14,891 |
| Weighted Avg Shares Out Dil | 14,932 | 14,962 | 14,900 | 14,891 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥1,353 | ¥1,437 | ¥1,551 | ¥1,663 |
| Depreciation & Amortization | ¥4,226 | ¥3,208 | ¥1,180 | ¥108 |
| EBITDA | ¥23,513 | -¥15,279 | ¥20,976 | -¥1,892 |
| % Margin | 5.8% | -4% | 5.2% | -0.4% |