Retty Inc.
7356.T · JPX
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥1,630,179 | ¥1,562,139 | ¥1,556,259 | ¥1,715,420 |
| % Growth | 4.4% | 0.4% | -9.3% | – |
| Cost of Goods Sold | ¥487,304 | ¥465,837 | ¥608,813 | ¥809,622 |
| Gross Profit | ¥1,142,875 | ¥1,096,302 | ¥947,446 | ¥905,798 |
| % Margin | 70.1% | 70.2% | 60.9% | 52.8% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥816,000 | ¥1,137,000 | ¥1,272,819 |
| SG&A Expenses | ¥1,123,410 | ¥1,187,338 | ¥1,472,198 | ¥1,645,819 |
| Sales & Mktg Exp. | ¥0 | ¥371,000 | ¥335,000 | ¥373,000 |
| Other Operating Expenses | ¥0 | ¥0 | ¥158 | ¥11,644 |
| Operating Expenses | ¥1,123,410 | ¥1,187,338 | ¥1,472,356 | ¥1,657,463 |
| Operating Income | ¥19,465 | -¥91,036 | -¥524,910 | -¥751,665 |
| % Margin | 1.2% | -5.8% | -33.7% | -43.8% |
| Other Income/Exp. Net | -¥6,297 | -¥3,854 | -¥85,000 | -¥105,728 |
| Pre-Tax Income | ¥13,168 | -¥94,890 | -¥609,910 | -¥857,392 |
| Tax Expense | ¥1,434 | -¥14,944 | ¥2,289 | ¥2,288 |
| Net Income | ¥11,734 | -¥79,946 | -¥612,200 | -¥859,680 |
| % Margin | 0.7% | -5.1% | -39.3% | -50.1% |
| EPS | 0.79 | -5.37 | -42.56 | -73.1 |
| % Growth | 114.7% | 87.4% | 41.8% | – |
| EPS Diluted | 0.79 | -5.37 | -42.56 | -73.1 |
| Weighted Avg Shares Out | 14,932 | 14,892 | 14,385 | 11,760 |
| Weighted Avg Shares Out Dil | 14,932 | 14,888 | 14,385 | 11,760 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥5 |
| Interest Expense | ¥6,004 | ¥7,488 | ¥9,013 | ¥9,565 |
| Depreciation & Amortization | ¥8,722 | ¥24 | ¥41,102 | ¥64,011 |
| EBITDA | ¥27,894 | -¥87,378 | -¥559,794 | -¥783,818 |
| % Margin | 1.7% | -5.6% | -36% | -45.7% |