Direct Marketing MiX Inc.
7354.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | ¥21 | ¥27 | ¥35 | ¥30 |
| % Growth | -22% | -22.6% | 14.5% | – |
| Cost of Goods Sold | ¥5 | ¥7 | ¥8 | ¥6 |
| Gross Profit | ¥16 | ¥20 | ¥27 | ¥24 |
| % Margin | 74.1% | 74.8% | 76.9% | 79% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥19 | ¥25 | ¥29 | ¥26 |
| SG&A Expenses | ¥19 | ¥19 | ¥29 | ¥26 |
| Sales & Mktg Exp. | ¥0 | -¥7 | ¥0 | ¥0 |
| Other Operating Expenses | -¥5 | ¥0 | -¥8 | -¥6 |
| Operating Expenses | ¥14 | ¥19 | ¥21 | ¥19 |
| Operating Income | ¥2 | ¥1 | ¥6 | ¥5 |
| % Margin | 8.4% | 5.5% | 16.5% | 15.6% |
| Other Income/Exp. Net | -¥0 | -¥0 | -¥0 | -¥0 |
| Pre-Tax Income | ¥1 | ¥1 | ¥6 | ¥5 |
| Tax Expense | ¥1 | ¥1 | ¥2 | ¥1 |
| Net Income | ¥1 | ¥0 | ¥4 | ¥3 |
| % Margin | 4% | 1.2% | 11% | 10.6% |
| EPS | 18.04 | 6.73 | 85.09 | 78.32 |
| % Growth | 168.1% | -92.1% | 8.6% | – |
| EPS Diluted | 17.89 | 6.57 | 78.86 | 66.8 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥1 | ¥2 | ¥1 | ¥1 |
| EBITDA | ¥3 | ¥3 | ¥7 | ¥6 |
| % Margin | 13.6% | 10.6% | 20.9% | 19.4% |