Direct Marketing MiX Inc.
7354.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥5,382,432 | ¥5,655,965 | ¥5,985,041 | ¥5,231,483 |
| % Growth | -4.8% | -5.5% | 14.4% | – |
| Cost of Goods Sold | ¥4,984,385 | ¥5,110,836 | ¥5,237,954 | ¥4,968,929 |
| Gross Profit | ¥398,047 | ¥545,129 | ¥747,087 | ¥262,554 |
| % Margin | 7.4% | 9.6% | 12.5% | 5% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥232 | ¥7,849 |
| Operating Expenses | ¥0 | ¥0 | ¥232 | ¥7,849 |
| Operating Income | ¥398,047 | ¥545,129 | ¥747,087 | ¥262,554 |
| % Margin | 7.4% | 9.6% | 12.5% | 5% |
| Other Income/Exp. Net | -¥10,187 | -¥24,118 | -¥10,649 | -¥19,882 |
| Pre-Tax Income | ¥387,860 | ¥521,011 | ¥736,438 | ¥242,672 |
| Tax Expense | ¥146,813 | ¥190,174 | ¥273,075 | ¥12,019 |
| Net Income | ¥241,047 | ¥330,837 | ¥463,363 | ¥230,653 |
| % Margin | 4.5% | 5.8% | 7.7% | 4.4% |
| EPS | 5.19 | 7.13 | 10 | 4.97 |
| % Growth | -27.2% | -28.7% | 101.2% | – |
| EPS Diluted | 5.14 | 7.07 | 9.91 | 4.94 |
| Weighted Avg Shares Out | 46,434 | 46,417 | 46,343 | 46,699 |
| Weighted Avg Shares Out Dil | 46,885 | 46,802 | 46,757 | 46,699 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥5,432 | ¥3,594 | ¥3,213 | ¥893 |
| Interest Expense | ¥13,251 | ¥13,342 | ¥13,631 | ¥12,924 |
| Depreciation & Amortization | ¥325,325 | ¥322,514 | ¥310,930 | ¥309,766 |
| EBITDA | ¥726,437 | ¥856,866 | ¥1,060,999 | ¥564,471 |
| % Margin | 13.5% | 15.1% | 17.7% | 10.8% |