Direct Marketing MiX Inc.
7354.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥5,382 | ¥5,656 | ¥5,985 | ¥5,231 |
| % Growth | -4.8% | -5.5% | 14.4% | – |
| Cost of Goods Sold | ¥4,984 | ¥5,111 | ¥5,238 | ¥4,969 |
| Gross Profit | ¥398 | ¥545 | ¥747 | ¥263 |
| % Margin | 7.4% | 9.6% | 12.5% | 5% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥8 |
| Operating Expenses | ¥0 | ¥0 | ¥0 | ¥8 |
| Operating Income | ¥398 | ¥545 | ¥747 | ¥263 |
| % Margin | 7.4% | 9.6% | 12.5% | 5% |
| Other Income/Exp. Net | -¥10 | -¥24 | -¥11 | -¥20 |
| Pre-Tax Income | ¥388 | ¥521 | ¥736 | ¥243 |
| Tax Expense | ¥147 | ¥190 | ¥273 | ¥12 |
| Net Income | ¥241 | ¥331 | ¥463 | ¥231 |
| % Margin | 4.5% | 5.8% | 7.7% | 4.4% |
| EPS | 5.19 | 7.13 | 10 | 4.97 |
| % Growth | -27.2% | -28.7% | 101.2% | – |
| EPS Diluted | 5.14 | 7.07 | 9.91 | 4.94 |
| Weighted Avg Shares Out | 46 | 46 | 46 | 47 |
| Weighted Avg Shares Out Dil | 47 | 47 | 47 | 47 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥5 | ¥4 | ¥3 | ¥1 |
| Interest Expense | ¥13 | ¥13 | ¥14 | ¥13 |
| Depreciation & Amortization | ¥325 | ¥323 | ¥311 | ¥310 |
| EBITDA | ¥726 | ¥857 | ¥1,061 | ¥564 |
| % Margin | 13.5% | 15.1% | 17.7% | 10.8% |