Macbee Planet,Inc.
7095.T · JPX
10/31/2025 | 7/31/2025 | 4/30/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Revenue | ¥12,499,000 | ¥12,780,000 | ¥13,294,000 | ¥13,531,000 |
| % Growth | -2.2% | -3.9% | -1.8% | – |
| Cost of Goods Sold | ¥10,329,000 | ¥10,698,000 | ¥11,574,000 | ¥11,115,000 |
| Gross Profit | ¥2,170,000 | ¥2,082,000 | ¥1,720,000 | ¥2,416,000 |
| % Margin | 17.4% | 16.3% | 12.9% | 17.9% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥1,254,000 | ¥1,329,000 | ¥1,273,000 | ¥1,252,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | -¥1,000 | ¥0 | ¥0 |
| Operating Expenses | ¥1,254,000 | ¥1,328,000 | ¥1,273,000 | ¥1,252,000 |
| Operating Income | ¥916,000 | ¥754,000 | ¥447,000 | ¥1,164,000 |
| % Margin | 7.3% | 5.9% | 3.4% | 8.6% |
| Other Income/Exp. Net | ¥13,000 | -¥11,000 | ¥536,000 | -¥13,000 |
| Pre-Tax Income | ¥929,000 | ¥743,000 | ¥983,000 | ¥1,151,000 |
| Tax Expense | ¥317,000 | ¥237,000 | ¥317,000 | ¥410,000 |
| Net Income | ¥613,000 | ¥505,000 | ¥664,000 | ¥740,000 |
| % Margin | 4.9% | 4% | 5% | 5.5% |
| EPS | 44.16 | 36.4 | 47.46 | 53.25 |
| % Growth | 21.3% | -23.3% | -10.9% | – |
| EPS Diluted | 44.16 | 36.4 | 47.46 | 53.25 |
| Weighted Avg Shares Out | 13,882 | 13,875 | 14,012 | 13,877 |
| Weighted Avg Shares Out Dil | 13,882 | 13,875 | 14,012 | 13,877 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥37,000 | ¥0 | ¥4,000 | ¥1,000 |
| Interest Expense | ¥28,000 | ¥11,000 | ¥11,000 | ¥10,000 |
| Depreciation & Amortization | ¥75,000 | ¥74,000 | ¥177,000 | ¥176,000 |
| EBITDA | ¥1,035,000 | ¥828,000 | ¥609,000 | ¥1,336,000 |
| % Margin | 8.3% | 6.5% | 4.6% | 9.9% |