Macbee Planet,Inc.
7095.T · JPX
10/31/2025 | 7/31/2025 | 4/30/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Revenue | ¥12,499 | ¥12,780 | ¥13,294 | ¥13,531 |
| % Growth | -2.2% | -3.9% | -1.8% | – |
| Cost of Goods Sold | ¥10,329 | ¥10,698 | ¥11,574 | ¥11,115 |
| Gross Profit | ¥2,170 | ¥2,082 | ¥1,720 | ¥2,416 |
| % Margin | 17.4% | 16.3% | 12.9% | 17.9% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥1,254 | ¥1,329 | ¥1,273 | ¥1,252 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | -¥1 | ¥0 | ¥0 |
| Operating Expenses | ¥1,254 | ¥1,328 | ¥1,273 | ¥1,252 |
| Operating Income | ¥916 | ¥754 | ¥447 | ¥1,164 |
| % Margin | 7.3% | 5.9% | 3.4% | 8.6% |
| Other Income/Exp. Net | ¥13 | -¥11 | ¥536 | -¥13 |
| Pre-Tax Income | ¥929 | ¥743 | ¥983 | ¥1,151 |
| Tax Expense | ¥317 | ¥237 | ¥317 | ¥410 |
| Net Income | ¥613 | ¥505 | ¥664 | ¥740 |
| % Margin | 4.9% | 4% | 5% | 5.5% |
| EPS | 44.16 | 36.4 | 47.46 | 53.25 |
| % Growth | 21.3% | -23.3% | -10.9% | – |
| EPS Diluted | 44.16 | 36.4 | 47.46 | 53.25 |
| Weighted Avg Shares Out | 14 | 14 | 14 | 14 |
| Weighted Avg Shares Out Dil | 14 | 14 | 14 | 14 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥37 | ¥0 | ¥4 | ¥1 |
| Interest Expense | ¥28 | ¥11 | ¥11 | ¥10 |
| Depreciation & Amortization | ¥75 | ¥74 | ¥177 | ¥176 |
| EBITDA | ¥1,035 | ¥828 | ¥609 | ¥1,336 |
| % Margin | 8.3% | 6.5% | 4.6% | 9.9% |