Jimoty, Inc.
7082.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥475 | ¥496 | ¥449 | ¥427 |
| % Growth | -4.1% | 10.3% | 5.2% | – |
| Cost of Goods Sold | ¥39 | ¥39 | ¥50 | ¥49 |
| Gross Profit | ¥436 | ¥457 | ¥399 | ¥378 |
| % Margin | 91.8% | 92.1% | 88.9% | 88.5% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥159 |
| SG&A Expenses | ¥319 | ¥299 | ¥279 | ¥237 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥78 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥12 |
| Operating Expenses | ¥319 | ¥299 | ¥279 | ¥249 |
| Operating Income | ¥117 | ¥158 | ¥121 | ¥129 |
| % Margin | 24.6% | 31.9% | 26.8% | 30.2% |
| Other Income/Exp. Net | ¥2 | ¥0 | ¥5 | ¥1 |
| Pre-Tax Income | ¥118 | ¥158 | ¥126 | ¥130 |
| Tax Expense | ¥38 | ¥10 | ¥37 | -¥40 |
| Net Income | ¥81 | ¥148 | ¥88 | ¥170 |
| % Margin | 17% | 29.9% | 19.7% | 39.8% |
| EPS | 8.14 | 14.97 | 17.85 | 34.23 |
| % Growth | -45.6% | -16.1% | -47.9% | – |
| EPS Diluted | 8.14 | 14.97 | 17.85 | 34.23 |
| Weighted Avg Shares Out | 10 | 10 | 5 | 5 |
| Weighted Avg Shares Out Dil | 10 | 10 | 5 | 5 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥1 | ¥1 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥7 | ¥8 | ¥5 | ¥3 |
| EBITDA | ¥126 | ¥167 | ¥131 | ¥133 |
| % Margin | 26.6% | 33.7% | 29.1% | 31.1% |