ALiNK Internet, Inc.
7077.T · JPX
2/28/2025 | 2/28/2024 | 2/28/2023 | 2/28/2022 | |
|---|---|---|---|---|
| Revenue | ¥888,430 | ¥609,962 | ¥685,491 | ¥649,695 |
| % Growth | 45.7% | -11% | 5.5% | – |
| Cost of Goods Sold | ¥426,910 | ¥268,990 | ¥220,240 | ¥155,138 |
| Gross Profit | ¥461,520 | ¥340,972 | ¥465,251 | ¥494,557 |
| % Margin | 51.9% | 55.9% | 67.9% | 76.1% |
| R&D Expenses | ¥6,000 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥94,000 | ¥88,000 | ¥92,000 | ¥95,000 |
| SG&A Expenses | ¥418,123 | ¥247,000 | ¥258,000 | ¥274,000 |
| Sales & Mktg Exp. | ¥45,000 | ¥159,000 | ¥166,000 | ¥179,000 |
| Other Operating Expenses | -¥6,000 | ¥5,086 | ¥4,564 | ¥126 |
| Operating Expenses | ¥418,123 | ¥252,086 | ¥262,564 | ¥274,126 |
| Operating Income | ¥43,397 | ¥90,324 | ¥202,686 | ¥220,430 |
| % Margin | 4.9% | 14.8% | 29.6% | 33.9% |
| Other Income/Exp. Net | ¥70,664 | ¥60,932 | -¥7,367 | ¥80,324 |
| Pre-Tax Income | ¥114,061 | ¥151,256 | ¥195,319 | ¥300,755 |
| Tax Expense | ¥56,806 | ¥48,652 | ¥55,143 | ¥95,511 |
| Net Income | ¥57,254 | ¥102,603 | ¥140,176 | ¥205,244 |
| % Margin | 6.4% | 16.8% | 20.4% | 31.6% |
| EPS | 31.73 | 57.17 | 65.95 | 96.42 |
| % Growth | -44.5% | -13.3% | -31.6% | – |
| EPS Diluted | 30.73 | 55.17 | 64.24 | 93.39 |
| Weighted Avg Shares Out | 1,805 | 1,795 | 2,126 | 2,129 |
| Weighted Avg Shares Out Dil | 1,863 | 1,860 | 2,182 | 2,198 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥23,606 | ¥2,700 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥35,449 | ¥4,092 | ¥5,285 | ¥2,616 |
| EBITDA | ¥149,511 | ¥94,000 | ¥200,605 | ¥223,046 |
| % Margin | 16.8% | 15.4% | 29.3% | 34.3% |