ALiNK Internet, Inc.
7077.T · JPX
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | ¥262,397 | ¥247,000 | ¥199,008 | ¥237,000 |
| % Growth | 6.2% | 24.1% | -16% | – |
| Cost of Goods Sold | ¥142,517 | ¥140,000 | ¥117,157 | ¥123,000 |
| Gross Profit | ¥119,880 | ¥107,000 | ¥81,851 | ¥114,000 |
| % Margin | 45.7% | 43.3% | 41.1% | 48.1% |
| R&D Expenses | ¥0 | ¥0 | ¥6,000 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥94,000 | ¥0 |
| SG&A Expenses | ¥174,586 | ¥101,000 | ¥100,328 | ¥100,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥1,000 | -¥6,000 | ¥0 |
| Operating Expenses | ¥174,586 | ¥102,000 | ¥100,328 | ¥100,000 |
| Operating Income | -¥54,706 | ¥5,000 | -¥18,477 | ¥14,000 |
| % Margin | -20.8% | 2% | -9.3% | 5.9% |
| Other Income/Exp. Net | ¥9,358 | ¥2,000 | ¥1,601 | ¥7,000 |
| Pre-Tax Income | -¥45,348 | ¥7,000 | -¥16,876 | ¥21,000 |
| Tax Expense | ¥8,720 | ¥10,000 | -¥3,773 | ¥14,000 |
| Net Income | -¥54,070 | -¥3,000 | -¥13,104 | ¥7,000 |
| % Margin | -20.6% | -1.2% | -6.6% | 3% |
| EPS | -29.93 | -1.66 | -7.28 | 3.4 |
| % Growth | -1,703% | 77.2% | -314.1% | – |
| EPS Diluted | -29.93 | -1.66 | -7.28 | 3.82 |
| Weighted Avg Shares Out | 1,807 | 1,807 | 1,800 | 2,057 |
| Weighted Avg Shares Out Dil | 1,807 | 1,807 | 1,800 | 1,834 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥4,769 | ¥4,136 | ¥4,836 | ¥7,223 |
| Interest Expense | ¥377 | ¥39 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥8,865 | ¥8,500 | ¥11,896 | ¥1,000 |
| EBITDA | -¥36,108 | ¥14,500 | -¥4,980 | ¥15,000 |
| % Margin | -13.8% | 5.9% | -2.5% | 6.3% |