ALiNK Internet, Inc.
7077.T · JPX
2/28/2025 | 2/28/2024 | 2/28/2023 | 2/28/2022 | |
|---|---|---|---|---|
| Revenue | ¥888 | ¥610 | ¥685 | ¥650 |
| % Growth | 45.7% | -11% | 5.5% | – |
| Cost of Goods Sold | ¥427 | ¥269 | ¥220 | ¥155 |
| Gross Profit | ¥462 | ¥341 | ¥465 | ¥495 |
| % Margin | 51.9% | 55.9% | 67.9% | 76.1% |
| R&D Expenses | ¥6 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥94 | ¥88 | ¥92 | ¥95 |
| SG&A Expenses | ¥418 | ¥247 | ¥258 | ¥274 |
| Sales & Mktg Exp. | ¥45 | ¥159 | ¥166 | ¥179 |
| Other Operating Expenses | -¥6 | ¥5 | ¥5 | ¥0 |
| Operating Expenses | ¥418 | ¥252 | ¥263 | ¥274 |
| Operating Income | ¥43 | ¥90 | ¥203 | ¥220 |
| % Margin | 4.9% | 14.8% | 29.6% | 33.9% |
| Other Income/Exp. Net | ¥71 | ¥61 | -¥7 | ¥80 |
| Pre-Tax Income | ¥114 | ¥151 | ¥195 | ¥301 |
| Tax Expense | ¥57 | ¥49 | ¥55 | ¥96 |
| Net Income | ¥57 | ¥103 | ¥140 | ¥205 |
| % Margin | 6.4% | 16.8% | 20.4% | 31.6% |
| EPS | 31.73 | 57.17 | 65.95 | 96.42 |
| % Growth | -44.5% | -13.3% | -31.6% | – |
| EPS Diluted | 30.73 | 55.17 | 64.24 | 93.39 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥24 | ¥3 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥35 | ¥4 | ¥5 | ¥3 |
| EBITDA | ¥150 | ¥94 | ¥201 | ¥223 |
| % Margin | 16.8% | 15.4% | 29.3% | 34.3% |