CyberBuzz, Inc.
7069.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥1,957 | ¥1,681 | ¥1,498 | ¥1,994 |
| % Growth | 16.4% | 12.3% | -24.9% | – |
| Cost of Goods Sold | ¥1,220 | ¥1,032 | ¥938 | ¥1,247 |
| Gross Profit | ¥738 | ¥649 | ¥559 | ¥747 |
| % Margin | 37.7% | 38.6% | 37.3% | 37.5% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥552 | ¥566 | ¥560 | ¥636 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥31 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥582 | ¥566 | ¥560 | ¥636 |
| Operating Income | ¥156 | ¥83 | -¥1 | ¥111 |
| % Margin | 8% | 4.9% | -0% | 5.6% |
| Other Income/Exp. Net | ¥44 | -¥6 | ¥5 | ¥7 |
| Pre-Tax Income | ¥199 | ¥78 | ¥5 | ¥118 |
| Tax Expense | -¥81 | ¥38 | ¥13 | ¥45 |
| Net Income | ¥281 | ¥40 | -¥8 | ¥73 |
| % Margin | 14.3% | 2.4% | -0.5% | 3.7% |
| EPS | 69.73 | 9.91 | -1.94 | 18.14 |
| % Growth | 603.6% | 610.8% | -110.7% | – |
| EPS Diluted | 69.69 | 9.91 | -1.94 | 18.14 |
| Weighted Avg Shares Out | 0 | 4 | 4 | 4 |
| Weighted Avg Shares Out Dil | 0 | 4 | 4 | 4 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥6 | ¥6 | ¥4 | ¥4 |
| Depreciation & Amortization | ¥37 | ¥37 | ¥37 | ¥37 |
| EBITDA | ¥242 | ¥121 | ¥45 | ¥160 |
| % Margin | 12.4% | 7.2% | 3% | 8% |