CyberBuzz, Inc.
7069.T · JPX
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥7,131 | ¥7,462 | ¥5,757 | ¥4,268 |
| % Growth | -4.4% | 29.6% | 34.9% | – |
| Cost of Goods Sold | ¥4,437 | ¥4,561 | ¥3,235 | ¥2,158 |
| Gross Profit | ¥2,694 | ¥2,901 | ¥2,521 | ¥2,110 |
| % Margin | 37.8% | 38.9% | 43.8% | 49.4% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥2,345 | ¥4,435 | ¥1,920 | ¥1,866 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥186 | ¥211 | ¥100 |
| Operating Expenses | ¥2,345 | ¥4,621 | ¥2,131 | ¥1,966 |
| Operating Income | ¥350 | -¥1,719 | ¥391 | ¥144 |
| % Margin | 4.9% | -23% | 6.8% | 3.4% |
| Other Income/Exp. Net | ¥51 | -¥67 | -¥44 | ¥34 |
| Pre-Tax Income | ¥401 | -¥1,786 | ¥348 | ¥177 |
| Tax Expense | ¥15 | ¥168 | ¥142 | ¥92 |
| Net Income | ¥386 | -¥1,954 | ¥205 | ¥86 |
| % Margin | 5.4% | -26.2% | 3.6% | 2% |
| EPS | 95.93 | -488.16 | 52.06 | 22.16 |
| % Growth | 119.7% | -1,037.7% | 134.9% | – |
| EPS Diluted | 95.87 | -488.16 | 51.09 | 21.44 |
| Weighted Avg Shares Out | 4 | 4 | 4 | 4 |
| Weighted Avg Shares Out Dil | 4 | 4 | 4 | 4 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥20 | ¥8 | ¥2 | ¥0 |
| Depreciation & Amortization | ¥147 | ¥163 | ¥171 | ¥41 |
| EBITDA | ¥568 | -¥1,615 | ¥521 | ¥219 |
| % Margin | 8% | -21.6% | 9% | 5.1% |