Feedforce Group Inc.
7068.T · JPX
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | ¥1,199 | ¥1,160 | ¥1,129 | ¥1,032 |
| % Growth | 3.4% | 2.7% | 9.4% | – |
| Cost of Goods Sold | ¥338 | ¥329 | ¥294 | ¥310 |
| Gross Profit | ¥861 | ¥831 | ¥835 | ¥722 |
| % Margin | 71.8% | 71.6% | 74% | 70% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥377 | ¥369 | ¥371 | ¥407 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥1 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥378 | ¥369 | ¥371 | ¥407 |
| Operating Income | ¥483 | ¥462 | ¥464 | ¥315 |
| % Margin | 40.3% | 39.8% | 41.1% | 30.5% |
| Other Income/Exp. Net | ¥23 | -¥94 | -¥24 | -¥17 |
| Pre-Tax Income | ¥506 | ¥368 | ¥440 | ¥298 |
| Tax Expense | ¥170 | ¥73 | ¥134 | ¥94 |
| Net Income | ¥336 | ¥295 | ¥307 | ¥204 |
| % Margin | 28% | 25.4% | 27.2% | 19.8% |
| EPS | 13.67 | 11.67 | 12.13 | 8.05 |
| % Growth | 17.1% | -3.8% | 50.7% | – |
| EPS Diluted | 13.57 | 11.54 | 11.98 | 7.95 |
| Weighted Avg Shares Out | 25 | 25 | 25 | 26 |
| Weighted Avg Shares Out Dil | 25 | 26 | 26 | 26 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥3 | ¥0 | ¥1 | ¥0 |
| Interest Expense | ¥6 | ¥7 | ¥8 | ¥5 |
| Depreciation & Amortization | ¥47 | ¥51 | ¥50 | ¥48 |
| EBITDA | ¥559 | ¥424 | ¥499 | ¥363 |
| % Margin | 46.6% | 36.6% | 44.2% | 35.1% |