Branding Technology Inc.
7067.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥1,134,114 | ¥1,069,781 | ¥1,430,353 | ¥1,318,000 |
| % Growth | 6% | -25.2% | 8.5% | – |
| Cost of Goods Sold | ¥855,689 | ¥815,499 | ¥1,118,487 | ¥1,032,000 |
| Gross Profit | ¥278,425 | ¥254,282 | ¥311,866 | ¥286,000 |
| % Margin | 24.6% | 23.8% | 21.8% | 21.7% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥255,907 | ¥263,328 | ¥269,583 | ¥267,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥255,907 | ¥263,328 | ¥269,583 | ¥267,000 |
| Operating Income | ¥22,518 | -¥9,046 | ¥42,283 | ¥19,343 |
| % Margin | 2% | -0.8% | 3% | 1.5% |
| Other Income/Exp. Net | -¥246 | -¥1,006 | ¥4,620 | ¥1,515 |
| Pre-Tax Income | ¥22,272 | -¥10,052 | ¥46,903 | ¥20,858 |
| Tax Expense | ¥12,281 | -¥671 | ¥19,713 | ¥11,000 |
| Net Income | ¥9,696 | -¥9,200 | ¥26,779 | ¥8,374 |
| % Margin | 0.9% | -0.9% | 1.9% | 0.6% |
| EPS | 6.15 | -5.92 | 17.27 | 5.4 |
| % Growth | 203.9% | -134.3% | 219.8% | – |
| EPS Diluted | 6.15 | -5.92 | 17.41 | 5.93 |
| Weighted Avg Shares Out | 1,576 | 1,555 | 1,547 | 1,666 |
| Weighted Avg Shares Out Dil | 1,576 | 1,555 | 1,547 | 1,518 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1,080 | ¥3 | ¥467 | ¥3 |
| Interest Expense | ¥699 | ¥936 | ¥70 | ¥111 |
| Depreciation & Amortization | ¥2,989 | ¥2,861 | ¥4,758 | ¥7,000 |
| EBITDA | ¥25,960 | -¥6,253 | ¥51,729 | ¥26,000 |
| % Margin | 2.3% | -0.6% | 3.6% | 2% |