Branding Technology Inc.
7067.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥5,028,735 | ¥4,606,987 | ¥5,163,712 | ¥4,939,399 |
| % Growth | 9.2% | -10.8% | 4.5% | – |
| Cost of Goods Sold | ¥3,839,369 | ¥3,498,035 | ¥3,980,234 | ¥3,760,410 |
| Gross Profit | ¥1,189,366 | ¥1,108,952 | ¥1,183,478 | ¥1,178,989 |
| % Margin | 23.7% | 24.1% | 22.9% | 23.9% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥1,078,740 | ¥1,054,000 | ¥1,045,000 | ¥1,050,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥17,947 | ¥17,747 | ¥17,713 |
| Operating Expenses | ¥1,078,740 | ¥1,071,947 | ¥1,062,747 | ¥1,067,713 |
| Operating Income | ¥110,626 | ¥37,004 | ¥120,729 | ¥111,275 |
| % Margin | 2.2% | 0.8% | 2.3% | 2.3% |
| Other Income/Exp. Net | ¥16,135 | -¥8,262 | ¥1,785 | -¥9,861 |
| Pre-Tax Income | ¥126,761 | ¥28,742 | ¥122,514 | ¥101,414 |
| Tax Expense | ¥48,819 | ¥24,622 | ¥41,722 | ¥19,392 |
| Net Income | ¥76,952 | ¥3,298 | ¥79,846 | ¥81,919 |
| % Margin | 1.5% | 0.1% | 1.5% | 1.7% |
| EPS | 49.49 | 2.06 | 50.04 | 51.46 |
| % Growth | 2,302.4% | -95.9% | -2.8% | – |
| EPS Diluted | 49.26 | 2.05 | 49.73 | 51.05 |
| Weighted Avg Shares Out | 1,555 | 1,600 | 1,596 | 1,592 |
| Weighted Avg Shares Out Dil | 1,562 | 1,608 | 1,606 | 1,605 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥568 | ¥25 | ¥47 | ¥105 |
| Interest Expense | ¥514 | ¥1,121 | ¥2,098 | ¥2,864 |
| Depreciation & Amortization | ¥17,228 | ¥28,291 | ¥28,917 | ¥23,332 |
| EBITDA | ¥144,504 | ¥58,157 | ¥153,531 | ¥127,610 |
| % Margin | 2.9% | 1.3% | 3% | 2.6% |