Birdman Inc.
7063.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥9 | ¥92 | ¥64 | ¥98 |
| % Growth | -90.6% | 44.6% | -34.9% | – |
| Cost of Goods Sold | ¥15 | ¥100 | ¥57 | ¥86 |
| Gross Profit | -¥7 | -¥8 | ¥7 | ¥12 |
| % Margin | -78.3% | -8.4% | 10.6% | 12.2% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥58 | ¥0 | ¥0 |
| SG&A Expenses | ¥134 | ¥136 | ¥95 | ¥99 |
| Sales & Mktg Exp. | ¥0 | ¥67 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥2 |
| Operating Expenses | ¥134 | ¥136 | ¥95 | ¥101 |
| Operating Income | -¥140 | -¥144 | -¥89 | -¥89 |
| % Margin | -1,622.7% | -156.1% | -138.9% | -90.8% |
| Other Income/Exp. Net | -¥27 | -¥38 | -¥48 | -¥49 |
| Pre-Tax Income | -¥167 | -¥182 | -¥136 | -¥138 |
| Tax Expense | ¥0 | ¥0 | ¥1 | ¥1 |
| Net Income | -¥167 | -¥182 | -¥137 | -¥139 |
| % Margin | -1,933.6% | -197.3% | -214.6% | -141.8% |
| EPS | -7.89 | -21.08 | -19.54 | -19.84 |
| % Growth | 62.6% | -7.9% | 1.5% | – |
| EPS Diluted | -7.89 | -21.08 | -19.54 | -19.84 |
| Weighted Avg Shares Out | 21 | 9 | 7 | 7 |
| Weighted Avg Shares Out Dil | 21 | 9 | 7 | 7 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥8 | ¥4 | ¥9 | ¥13 |
| Depreciation & Amortization | ¥0 | ¥4 | ¥4 | ¥4 |
| EBITDA | -¥160 | -¥178 | -¥128 | -¥83 |
| % Margin | -1,843.9% | -192.8% | -200% | -84.4% |