Frontier International Inc.
7050.T · JPX
10/31/2025 | 7/31/2025 | 4/30/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Revenue | ¥8,781 | ¥5,692 | ¥6,559 | ¥5,126 |
| % Growth | 54.3% | -13.2% | 27.9% | – |
| Cost of Goods Sold | ¥7,102 | ¥4,637 | ¥5,243 | ¥4,168 |
| Gross Profit | ¥1,679 | ¥1,055 | ¥1,316 | ¥958 |
| % Margin | 19.1% | 18.5% | 20.1% | 18.7% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥796 | ¥815 | ¥820 | ¥593 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥1 | ¥0 | ¥0 |
| Operating Expenses | ¥796 | ¥816 | ¥820 | ¥593 |
| Operating Income | ¥883 | ¥239 | ¥496 | ¥365 |
| % Margin | 10.1% | 4.2% | 7.6% | 7.1% |
| Other Income/Exp. Net | ¥13 | -¥15 | -¥4 | ¥1 |
| Pre-Tax Income | ¥896 | ¥224 | ¥492 | ¥367 |
| Tax Expense | ¥318 | ¥124 | ¥205 | ¥109 |
| Net Income | ¥444 | ¥96 | ¥290 | ¥259 |
| % Margin | 5.1% | 1.7% | 4.4% | 5% |
| EPS | 99.86 | 21.67 | 65.13 | 58.1 |
| % Growth | 360.8% | -66.7% | 12.1% | – |
| EPS Diluted | 99.79 | 21.66 | 65.13 | 58.1 |
| Weighted Avg Shares Out | 4 | 4 | 4 | 4 |
| Weighted Avg Shares Out Dil | 4 | 7 | 4 | 4 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥8 | ¥1 | ¥6 | ¥0 |
| Interest Expense | ¥1 | ¥1 | ¥1 | ¥1 |
| Depreciation & Amortization | ¥37 | ¥25 | ¥26 | ¥25 |
| EBITDA | ¥934 | ¥252 | ¥521 | ¥393 |
| % Margin | 10.6% | 4.4% | 7.9% | 7.7% |