Port Inc.
7047.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥6,360 | ¥6,576 | ¥6,810 | ¥5,236 |
| % Growth | -3.3% | -3.4% | 30.1% | – |
| Cost of Goods Sold | ¥1,835 | ¥2,076 | ¥756 | ¥810 |
| Gross Profit | ¥4,525 | ¥4,500 | ¥6,054 | ¥4,426 |
| % Margin | 71.1% | 68.4% | 88.9% | 84.5% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥3,511 | ¥3,697 | ¥5,252 | ¥3,878 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | -¥43 |
| Operating Expenses | ¥3,511 | ¥3,697 | ¥5,252 | ¥3,835 |
| Operating Income | ¥1,014 | ¥803 | ¥802 | ¥591 |
| % Margin | 15.9% | 12.2% | 11.8% | 11.3% |
| Other Income/Exp. Net | ¥19 | ¥9 | ¥17 | -¥17 |
| Pre-Tax Income | ¥1,033 | ¥812 | ¥819 | ¥574 |
| Tax Expense | ¥339 | ¥239 | ¥254 | ¥215 |
| Net Income | ¥690 | ¥572 | ¥576 | ¥360 |
| % Margin | 10.8% | 8.7% | 8.5% | 6.9% |
| EPS | 52.37 | 42.96 | 42.64 | 27.14 |
| % Growth | 21.9% | 0.8% | 57.1% | – |
| EPS Diluted | 51.4 | 42.22 | 42.64 | 26.58 |
| Weighted Avg Shares Out | 13 | 13 | 13 | 14 |
| Weighted Avg Shares Out Dil | 13 | 14 | 13 | 14 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥40 | ¥1 | ¥16 | ¥6 |
| Interest Expense | ¥32 | ¥19 | ¥27 | ¥22 |
| Depreciation & Amortization | ¥277 | ¥217 | ¥146 | ¥196 |
| EBITDA | ¥1,342 | ¥988 | ¥810 | ¥783 |
| % Margin | 21.1% | 15% | 11.9% | 15% |