Piala Inc.
7044.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥3,701,983 | ¥3,880,319 | ¥4,456,681 | ¥4,124,000 |
| % Growth | -4.6% | -12.9% | 8.1% | – |
| Cost of Goods Sold | ¥3,116,915 | ¥3,275,092 | ¥3,839,897 | ¥3,514,000 |
| Gross Profit | ¥585,068 | ¥605,227 | ¥616,784 | ¥610,000 |
| % Margin | 15.8% | 15.6% | 13.8% | 14.8% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥582,323 | ¥613,485 | ¥569,832 | ¥549,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥582,323 | ¥613,485 | ¥569,832 | ¥549,000 |
| Operating Income | ¥2,745 | -¥8,258 | ¥46,952 | ¥61,000 |
| % Margin | 0.1% | -0.2% | 1.1% | 1.5% |
| Other Income/Exp. Net | -¥8,707 | ¥6,185 | ¥149,054 | ¥6,000 |
| Pre-Tax Income | -¥5,962 | -¥2,073 | ¥196,006 | ¥67,000 |
| Tax Expense | -¥9,255 | -¥11,264 | ¥31,909 | ¥2,000 |
| Net Income | ¥323 | ¥9,395 | ¥139,061 | ¥66,000 |
| % Margin | 0% | 0.2% | 3.1% | 1.6% |
| EPS | 0.045 | 1.31 | 19.53 | 9.51 |
| % Growth | -96.6% | -93.3% | 105.4% | – |
| EPS Diluted | 0.045 | 1.17 | 19.53 | 9.51 |
| Weighted Avg Shares Out | 7,169 | 7,169 | 7,121 | 6,946 |
| Weighted Avg Shares Out Dil | 7,169 | 8,010 | 7,121 | 6,946 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1,142 | ¥107 | ¥492 | ¥108 |
| Interest Expense | ¥5,610 | ¥5,170 | ¥5,220 | ¥5,788 |
| Depreciation & Amortization | ¥10,440 | ¥10,221 | ¥9,326 | ¥6,642 |
| EBITDA | ¥10,092 | ¥13,318 | ¥210,552 | ¥79,124 |
| % Margin | 0.3% | 0.3% | 4.7% | 1.9% |