eMnet Japan.co.ltd.
7036.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | ¥1,329,624 | ¥1,369,551 | ¥1,466,689 | ¥10,672,305 |
| % Growth | -2.9% | -6.6% | -86.3% | – |
| Cost of Goods Sold | ¥0 | ¥0 | ¥13,308 | ¥9,094,438 |
| Gross Profit | ¥1,329,624 | ¥1,369,551 | ¥1,466,689 | ¥1,577,867 |
| % Margin | 100% | 100% | 100% | 14.8% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥1,236,501 | ¥1,247,000 | ¥1,223,000 | ¥1,068,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥11,000 | ¥13,394 | ¥6,156 |
| Operating Expenses | ¥1,236,501 | ¥1,258,000 | ¥1,236,394 | ¥1,074,156 |
| Operating Income | ¥93,123 | ¥111,616 | ¥230,294 | ¥503,710 |
| % Margin | 7% | 8.1% | 15.7% | 4.7% |
| Other Income/Exp. Net | ¥13,989 | ¥2,502 | ¥8,193 | -¥67,599 |
| Pre-Tax Income | ¥107,112 | ¥114,118 | ¥238,487 | ¥436,111 |
| Tax Expense | ¥37,358 | ¥40,927 | ¥62,534 | ¥125,100 |
| Net Income | ¥69,753 | ¥73,191 | ¥175,952 | ¥311,011 |
| % Margin | 5.2% | 5.3% | 12% | 2.9% |
| EPS | 18.06 | 19.1 | 45.85 | 81.82 |
| % Growth | -5.4% | -58.3% | -44% | – |
| EPS Diluted | 18 | 18.92 | 44.86 | 79.3 |
| Weighted Avg Shares Out | 3,859 | 3,831 | 3,838 | 3,801 |
| Weighted Avg Shares Out Dil | 3,877 | 3,869 | 3,922 | 3,922 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥85 | ¥12 | ¥14 | ¥12 |
| Interest Expense | ¥14 | ¥28 | ¥40 | ¥53 |
| Depreciation & Amortization | ¥7,366 | ¥10,862 | ¥13,308 | ¥6,201 |
| EBITDA | ¥114,492 | ¥125,008 | ¥251,833 | ¥442,364 |
| % Margin | 8.6% | 9.1% | 17.2% | 4.1% |