Zaptec AS
6I4.F · FSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | €31,497 | €383,375 | €346,850 | €326,808 |
| % Growth | -91.8% | 10.5% | 6.1% | – |
| Cost of Goods Sold | €30,391 | €227,651 | €212,828 | €196,908 |
| Gross Profit | €1,106 | €155,724 | €134,022 | €129,900 |
| % Margin | 3.5% | 40.6% | 38.6% | 39.7% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €0 | €0 | €0 | €0 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €0 | €121,026 | €127,184 | €121,521 |
| Operating Expenses | €0 | €121,026 | €127,184 | €121,521 |
| Operating Income | €1,106 | €34,698 | €6,838 | €8,379 |
| % Margin | 3.5% | 9.1% | 2% | 2.6% |
| Other Income/Exp. Net | -€322 | -€250 | -€12,915 | €5,080 |
| Pre-Tax Income | €784 | €34,448 | -€6,077 | €13,459 |
| Tax Expense | €540 | €7,945 | €1,634 | -€2,912 |
| Net Income | €243 | €26,504 | -€7,711 | €16,371 |
| % Margin | 0.8% | 6.9% | -2.2% | 5% |
| EPS | 0.003 | 0.3 | -0.088 | 0.19 |
| % Growth | -99.1% | 440.9% | -146.3% | – |
| EPS Diluted | 0.003 | 0.3 | -0.088 | 0.18 |
| Weighted Avg Shares Out | 87,442 | 87,472 | 87,625 | 87,334 |
| Weighted Avg Shares Out Dil | 89,125 | 88,347 | 87,625 | 88,492 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €263 | €445 | €16,083 |
| Interest Expense | €75 | €513 | €3,028 | €11,003 |
| Depreciation & Amortization | €685 | €8,942 | €7,385 | €10,740 |
| EBITDA | €1,544 | €43,903 | €4,336 | €35,202 |
| % Margin | 4.9% | 11.5% | 1.3% | 10.8% |