Fukuda Denshi Co., Ltd.
6960.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥34,431,000 | ¥30,376,000 | ¥39,612,000 | ¥35,081,000 |
| % Growth | 13.3% | -23.3% | 12.9% | – |
| Cost of Goods Sold | ¥15,777,000 | ¥13,553,000 | ¥18,061,000 | ¥16,596,000 |
| Gross Profit | ¥18,654,000 | ¥16,823,000 | ¥21,551,000 | ¥18,485,000 |
| % Margin | 54.2% | 55.4% | 54.4% | 52.7% |
| R&D Expenses | ¥0 | ¥0 | ¥4,221,000 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥12,170,000 | ¥12,643,000 | ¥13,068,000 | ¥11,749,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | -¥4,221,000 | -¥2,000 |
| Operating Expenses | ¥12,170,000 | ¥12,643,000 | ¥13,068,000 | ¥11,747,000 |
| Operating Income | ¥6,484,000 | ¥4,180,000 | ¥8,483,000 | ¥6,738,000 |
| % Margin | 18.8% | 13.8% | 21.4% | 19.2% |
| Other Income/Exp. Net | ¥126,000 | ¥189,000 | ¥476,000 | ¥20,000 |
| Pre-Tax Income | ¥6,610,000 | ¥4,369,000 | ¥8,959,000 | ¥6,758,000 |
| Tax Expense | ¥1,860,000 | ¥1,540,000 | ¥2,728,000 | ¥2,090,000 |
| Net Income | ¥4,749,000 | ¥2,829,000 | ¥6,231,000 | ¥4,668,000 |
| % Margin | 13.8% | 9.3% | 15.7% | 13.3% |
| EPS | 174.17 | 100.87 | 216.14 | 161.91 |
| % Growth | 72.7% | -53.3% | 33.5% | – |
| EPS Diluted | 174.17 | 100.87 | 216.14 | 161.91 |
| Weighted Avg Shares Out | 27,266 | 28,047 | 28,829 | 28,830 |
| Weighted Avg Shares Out Dil | 27,266 | 28,047 | 28,829 | 28,830 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥32,000 | ¥27,000 | ¥25,000 | ¥27,000 |
| Interest Expense | ¥14,000 | ¥14,000 | ¥20,000 | ¥10,000 |
| Depreciation & Amortization | ¥2,908,000 | ¥2,779,000 | ¥2,758,000 | ¥2,431,250 |
| EBITDA | ¥9,533,000 | ¥7,160,000 | ¥11,408,000 | ¥9,167,250 |
| % Margin | 27.7% | 23.6% | 28.8% | 26.1% |