Sysmex Corporation
6869.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥508,643,000 | ¥461,510,000 | ¥410,502,000 | ¥363,780,000 |
| % Growth | 10.2% | 12.4% | 12.8% | – |
| Cost of Goods Sold | ¥236,665,000 | ¥219,013,000 | ¥194,419,000 | ¥173,195,000 |
| Gross Profit | ¥271,978,000 | ¥242,497,000 | ¥216,083,000 | ¥190,585,000 |
| % Margin | 53.5% | 52.5% | 52.6% | 52.4% |
| R&D Expenses | ¥31,455,000 | ¥31,402,000 | ¥31,060,000 | ¥26,784,000 |
| G&A Expenses | ¥150,848,000 | ¥133,798,000 | ¥112,371,000 | ¥94,235,000 |
| SG&A Expenses | ¥150,848,000 | ¥133,798,000 | ¥112,371,000 | ¥94,235,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | -¥1,027,000 | ¥2,148,000 |
| Operating Expenses | ¥182,303,000 | ¥165,200,000 | ¥142,404,000 | ¥123,167,000 |
| Operating Income | ¥89,675,000 | ¥78,382,000 | ¥72,651,000 | ¥67,416,000 |
| % Margin | 17.6% | 17% | 17.7% | 18.5% |
| Other Income/Exp. Net | -¥10,454,000 | -¥3,782,000 | -¥3,938,000 | -¥3,070,000 |
| Pre-Tax Income | ¥81,292,000 | ¥74,600,000 | ¥68,713,000 | ¥64,346,000 |
| Tax Expense | ¥25,645,000 | ¥24,826,000 | ¥22,988,000 | ¥20,274,000 |
| Net Income | ¥53,669,000 | ¥49,639,000 | ¥45,784,000 | ¥44,092,000 |
| % Margin | 10.6% | 10.8% | 11.2% | 12.1% |
| EPS | 86.07 | 79.27 | 72.94 | 70.29 |
| % Growth | 8.6% | 8.7% | 3.8% | – |
| EPS Diluted | 86.05 | 79.24 | 72.91 | 70.16 |
| Weighted Avg Shares Out | 623,532 | 626,202 | 627,682 | 628,422 |
| Weighted Avg Shares Out Dil | 623,726 | 626,439 | 627,960 | 628,422 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1,078,000 | ¥937,000 | ¥863,000 | ¥550,000 |
| Interest Expense | ¥3,518,000 | ¥2,386,000 | ¥1,566,000 | ¥909,000 |
| Depreciation & Amortization | ¥39,033,000 | ¥35,888,000 | ¥31,807,000 | ¥27,431,000 |
| EBITDA | ¥123,847,000 | ¥115,671,000 | ¥104,949,000 | ¥96,121,000 |
| % Margin | 24.3% | 25.1% | 25.6% | 26.4% |