Sysmex Corporation
6869.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥509 | ¥462 | ¥411 | ¥364 |
| % Growth | 10.2% | 12.4% | 12.8% | – |
| Cost of Goods Sold | ¥237 | ¥219 | ¥194 | ¥173 |
| Gross Profit | ¥272 | ¥242 | ¥216 | ¥191 |
| % Margin | 53.5% | 52.5% | 52.6% | 52.4% |
| R&D Expenses | ¥31 | ¥31 | ¥31 | ¥27 |
| G&A Expenses | ¥151 | ¥134 | ¥112 | ¥94 |
| SG&A Expenses | ¥151 | ¥134 | ¥112 | ¥94 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | -¥1 | ¥2 |
| Operating Expenses | ¥182 | ¥165 | ¥142 | ¥123 |
| Operating Income | ¥90 | ¥78 | ¥73 | ¥67 |
| % Margin | 17.6% | 17% | 17.7% | 18.5% |
| Other Income/Exp. Net | -¥10 | -¥4 | -¥4 | -¥3 |
| Pre-Tax Income | ¥81 | ¥75 | ¥69 | ¥64 |
| Tax Expense | ¥26 | ¥25 | ¥23 | ¥20 |
| Net Income | ¥54 | ¥50 | ¥46 | ¥44 |
| % Margin | 10.6% | 10.8% | 11.2% | 12.1% |
| EPS | 86.07 | 79.27 | 72.94 | 70.29 |
| % Growth | 8.6% | 8.7% | 3.8% | – |
| EPS Diluted | 86.05 | 79.24 | 72.91 | 70.16 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1 | ¥1 | ¥1 | ¥1 |
| Interest Expense | ¥4 | ¥2 | ¥2 | ¥1 |
| Depreciation & Amortization | ¥39 | ¥36 | ¥32 | ¥27 |
| EBITDA | ¥124 | ¥116 | ¥105 | ¥96 |
| % Margin | 24.3% | 25.1% | 25.6% | 26.4% |