logly,Inc.

6579.T · JPX
Analyze with AI
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Revenue¥1,605,189¥2,054,553¥2,690,664¥2,681,941
% Growth-21.9%-23.6%0.3%
Cost of Goods Sold¥1,321,138¥1,614,000¥2,059,528¥2,023,202
Gross Profit¥284,051¥440,553¥631,136¥658,739
% Margin17.7%21.4%23.5%24.6%
R&D Expenses¥0¥0¥0¥0
G&A Expenses¥39,000¥49,000¥45,000¥55,000
SG&A Expenses¥446,211¥439,181¥497,000¥565,000
Sales & Mktg Exp.¥407,000¥390,000¥452,000¥510,000
Other Operating Expenses¥0¥3,534¥3,441¥68,499
Operating Expenses¥446,211¥442,715¥500,441¥633,499
Operating Income-¥162,160-¥7,662¥130,693¥25,239
% Margin-10.1%-0.4%4.9%0.9%
Other Income/Exp. Net-¥22,427-¥15,481¥3,680-¥630,227
Pre-Tax Income-¥184,587-¥23,143¥134,373-¥604,988
Tax Expense¥4,788¥23,834¥7,942¥72,572
Net Income-¥189,375-¥46,977¥126,431-¥677,560
% Margin-11.8%-2.3%4.7%-25.3%
EPS-49.8-12.5334.57-184.33
% Growth-297.4%-136.2%118.8%
EPS Diluted-49.8-12.5334.11-184.33
Weighted Avg Shares Out3,8033,7483,6583,676
Weighted Avg Shares Out Dil3,8033,7483,7073,676
Supplemental Information
Interest Income¥519¥18¥20¥1,594
Interest Expense¥2,947¥2,134¥3,458¥3,482
Depreciation & Amortization¥5,713¥4,886¥5,007¥71,198
EBITDA-¥175,928-¥16,123¥142,840-¥530,308
% Margin-11%-0.8%5.3%-19.8%