logly,Inc.
6579.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥350,282 | ¥367,772 | ¥424,587 | ¥407,000 |
| % Growth | -4.8% | -13.4% | 4.3% | – |
| Cost of Goods Sold | ¥265,101 | ¥287,779 | ¥356,703 | ¥336,000 |
| Gross Profit | ¥85,181 | ¥79,993 | ¥67,884 | ¥71,000 |
| % Margin | 24.3% | 21.8% | 16% | 17.4% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥39,000 | ¥0 |
| SG&A Expenses | ¥95,245 | ¥101,236 | ¥103,448 | ¥110,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥65,000 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | -¥1,000 |
| Operating Expenses | ¥95,245 | ¥101,236 | ¥103,448 | ¥109,000 |
| Operating Income | -¥10,064 | -¥21,243 | -¥35,564 | -¥38,000 |
| % Margin | -2.9% | -5.8% | -8.4% | -9.3% |
| Other Income/Exp. Net | -¥32,168 | -¥5,299 | -¥15,257 | -¥4,000 |
| Pre-Tax Income | -¥42,232 | -¥26,542 | -¥50,821 | -¥42,000 |
| Tax Expense | ¥3,805 | ¥2,764 | ¥36 | ¥1,000 |
| Net Income | -¥46,037 | -¥29,306 | -¥50,857 | -¥43,000 |
| % Margin | -13.1% | -8% | -12% | -10.6% |
| EPS | -12.11 | -7.71 | -13.41 | -11.31 |
| % Growth | -57.1% | 42.5% | -18.6% | – |
| EPS Diluted | -12.11 | -7.71 | -13.41 | -11.31 |
| Weighted Avg Shares Out | 3,803 | 3,803 | 3,803 | 3,803 |
| Weighted Avg Shares Out Dil | 3,803 | 3,803 | 3,803 | 3,803 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥587 | ¥99 | ¥115 | ¥270 |
| Interest Expense | ¥815 | ¥845 | ¥836 | ¥763 |
| Depreciation & Amortization | ¥4,226 | ¥741 | ¥5,304 | ¥1,000 |
| EBITDA | -¥37,192 | -¥24,956 | -¥44,681 | -¥38,000 |
| % Margin | -10.6% | -6.8% | -10.5% | -9.3% |