Agile Media Network Inc.
6573.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Market Cap | ¥3,708,031 | ¥4,077,516 | ¥2,182,979 | ¥2,142,557 |
| - Cash | ¥192,265 | ¥368,712 | ¥455,537 | ¥344,000 |
| + Debt | ¥146,072 | ¥153,396 | ¥130,938 | ¥137,000 |
| Enterprise Value | ¥3,661,838 | ¥3,862,200 | ¥1,858,380 | ¥1,935,557 |
| Revenue | ¥121,486 | ¥85,913 | ¥116,328 | ¥120,000 |
| % Growth | 41.4% | -26.1% | -3.1% | – |
| Gross Profit | ¥24,374 | ¥7,860 | ¥9,268 | -¥5,000 |
| % Margin | 20.1% | 9.1% | 8% | -4.2% |
| EBITDA | -¥66,105 | -¥49,819 | -¥43,343 | -¥79,376 |
| % Margin | -54.4% | -58% | -37.3% | -66.1% |
| Net Income | -¥66,154 | -¥49,300 | -¥44,291 | -¥82,000 |
| % Margin | -54.5% | -57.4% | -38.1% | -68.3% |
| EPS Diluted | -2 | -1.57 | -1.52 | -3.14 |
| % Growth | -27.4% | -3.3% | 51.6% | – |
| Operating Cash Flow | – | ¥0 | ¥0 | ¥0 |
| Capital Expenditures | – | ¥0 | ¥0 | ¥0 |
| Free Cash Flow | – | ¥0 | ¥0 | ¥0 |