Geniee, Inc.
6562.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥3,239 | ¥3,062 | ¥3,039 | ¥3,161 |
| % Growth | 5.8% | 0.7% | -3.8% | – |
| Cost of Goods Sold | ¥856 | ¥700 | ¥628 | ¥646 |
| Gross Profit | ¥2,383 | ¥2,362 | ¥2,412 | ¥2,515 |
| % Margin | 73.6% | 77.1% | 79.3% | 79.6% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥2,067 | ¥2,066 | ¥1,866 | ¥1,956 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥2,067 | ¥2,066 | ¥1,866 | ¥1,956 |
| Operating Income | ¥316 | ¥296 | ¥546 | ¥559 |
| % Margin | 9.8% | 9.7% | 18% | 17.7% |
| Other Income/Exp. Net | ¥34 | -¥65 | -¥148 | -¥153 |
| Pre-Tax Income | ¥351 | ¥231 | ¥398 | ¥406 |
| Tax Expense | ¥107 | ¥69 | -¥77 | ¥88 |
| Net Income | ¥197 | ¥150 | ¥268 | ¥347 |
| % Margin | 6.1% | 4.9% | 8.8% | 11% |
| EPS | 16.18 | 12.4 | 22.08 | 28.87 |
| % Growth | 30.5% | -43.8% | -23.5% | – |
| EPS Diluted | 16.18 | 12.38 | 20.61 | 27.3 |
| Weighted Avg Shares Out | 12 | 12 | 14 | 13 |
| Weighted Avg Shares Out Dil | 12 | 12 | 14 | 13 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥3 | ¥1 | ¥0 | -¥30 |
| Interest Expense | ¥49 | ¥56 | ¥0 | ¥95 |
| Depreciation & Amortization | ¥333 | ¥312 | ¥379 | ¥278 |
| EBITDA | ¥747 | ¥646 | ¥769 | ¥842 |
| % Margin | 23.1% | 21.1% | 25.3% | 26.6% |