DM Solutions Co.,Ltd
6549.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥5,765 | ¥5,275 | ¥5,701 | ¥5,444 |
| % Growth | 9.3% | -7.5% | 4.7% | – |
| Cost of Goods Sold | ¥4,860 | ¥4,453 | ¥4,877 | ¥4,641 |
| Gross Profit | ¥905 | ¥822 | ¥825 | ¥803 |
| % Margin | 15.7% | 15.6% | 14.5% | 14.8% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥123 | ¥0 |
| SG&A Expenses | ¥749 | ¥722 | ¥583 | ¥656 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥307 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥17 | ¥0 |
| Operating Expenses | ¥749 | ¥722 | ¥601 | ¥656 |
| Operating Income | ¥156 | ¥100 | ¥224 | ¥147 |
| % Margin | 2.7% | 1.9% | 3.9% | 2.7% |
| Other Income/Exp. Net | ¥5 | ¥7 | ¥4 | ¥5 |
| Pre-Tax Income | ¥160 | ¥107 | ¥228 | ¥152 |
| Tax Expense | ¥55 | ¥35 | ¥34 | ¥53 |
| Net Income | ¥106 | ¥72 | ¥194 | ¥99 |
| % Margin | 1.8% | 1.4% | 3.4% | 1.8% |
| EPS | 38.28 | 26.07 | 69.78 | 35.42 |
| % Growth | 46.8% | -62.6% | 97% | – |
| EPS Diluted | 36.88 | 25.23 | 67.42 | 34.54 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1 | ¥0 | ¥1 | ¥0 |
| Interest Expense | ¥5 | ¥5 | ¥5 | ¥5 |
| Depreciation & Amortization | ¥84 | ¥80 | ¥72 | ¥65 |
| EBITDA | ¥249 | ¥192 | ¥305 | ¥222 |
| % Margin | 4.3% | 3.6% | 5.3% | 4.1% |