Nissen Inc.
6543.T · JPX
2/28/2025 | 2/28/2024 | 2/28/2023 | 2/28/2022 | |
|---|---|---|---|---|
| Revenue | ¥5,533,651 | ¥5,224,656 | ¥5,058,495 | ¥4,837,302 |
| % Growth | 5.9% | 3.3% | 4.6% | – |
| Cost of Goods Sold | ¥4,138,638 | ¥4,015,519 | ¥3,842,471 | ¥3,687,415 |
| Gross Profit | ¥1,395,013 | ¥1,209,137 | ¥1,216,024 | ¥1,149,887 |
| % Margin | 25.2% | 23.1% | 24% | 23.8% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥113,000 | ¥104,000 | ¥116,000 | ¥147,000 |
| SG&A Expenses | ¥1,001,553 | ¥908,898 | ¥895,000 | ¥826,000 |
| Sales & Mktg Exp. | ¥785,000 | ¥804,000 | ¥779,000 | ¥679,000 |
| Other Operating Expenses | ¥0 | ¥0 | ¥884 | ¥92 |
| Operating Expenses | ¥1,001,553 | ¥908,898 | ¥895,884 | ¥826,092 |
| Operating Income | ¥393,460 | ¥300,238 | ¥320,138 | ¥323,794 |
| % Margin | 7.1% | 5.7% | 6.3% | 6.7% |
| Other Income/Exp. Net | -¥10,268 | -¥14,951 | ¥29,604 | ¥50,131 |
| Pre-Tax Income | ¥383,192 | ¥285,287 | ¥349,742 | ¥373,925 |
| Tax Expense | ¥134,530 | ¥87,820 | ¥105,725 | ¥120,127 |
| Net Income | ¥248,661 | ¥197,467 | ¥244,016 | ¥253,798 |
| % Margin | 4.5% | 3.8% | 4.8% | 5.2% |
| EPS | 65.33 | 52.24 | 65.53 | 68.14 |
| % Growth | 25.1% | -20.3% | -3.8% | – |
| EPS Diluted | 64.59 | 51.77 | 64.81 | 67.19 |
| Weighted Avg Shares Out | 3,806 | 3,780 | 3,724 | 3,850 |
| Weighted Avg Shares Out Dil | 3,850 | 3,814 | 3,765 | 3,777 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥519 | ¥9 | ¥12 | ¥13 |
| Interest Expense | ¥3,424 | ¥3,618 | ¥3,806 | ¥4,322 |
| Depreciation & Amortization | ¥121,511 | ¥119,937 | ¥47,642 | ¥49,320 |
| EBITDA | ¥508,129 | ¥408,843 | ¥401,190 | ¥427,569 |
| % Margin | 9.2% | 7.8% | 7.9% | 8.8% |