Nissen Inc.
6543.T · JPX
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | ¥1,454,181 | ¥1,587,185 | ¥1,478,661 | ¥1,416,000 |
| % Growth | -8.4% | 7.3% | 4.4% | – |
| Cost of Goods Sold | ¥1,065,037 | ¥1,152,620 | ¥1,108,193 | ¥1,023,000 |
| Gross Profit | ¥389,144 | ¥434,565 | ¥370,468 | ¥393,000 |
| % Margin | 26.8% | 27.4% | 25.1% | 27.8% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥113,000 | ¥0 |
| SG&A Expenses | ¥297,861 | ¥282,140 | ¥287,176 | ¥237,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥71,000 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥297,861 | ¥282,140 | ¥287,176 | ¥237,000 |
| Operating Income | ¥91,283 | ¥152,425 | ¥83,292 | ¥156,000 |
| % Margin | 6.3% | 9.6% | 5.6% | 11% |
| Other Income/Exp. Net | ¥2,283 | ¥1,623 | ¥723 | ¥14,000 |
| Pre-Tax Income | ¥93,566 | ¥154,048 | ¥84,015 | ¥170,000 |
| Tax Expense | ¥34,533 | ¥48,953 | ¥28,345 | ¥55,000 |
| Net Income | ¥59,034 | ¥105,094 | ¥55,670 | ¥115,000 |
| % Margin | 4.1% | 6.6% | 3.8% | 8.1% |
| EPS | 15.39 | 27.56 | 14.59 | 30.09 |
| % Growth | -44.2% | 88.9% | -51.5% | – |
| EPS Diluted | 15.08 | 27.25 | 14.45 | 30.15 |
| Weighted Avg Shares Out | 3,836 | 3,814 | 3,815 | 3,821 |
| Weighted Avg Shares Out Dil | 3,914 | 3,857 | 3,815 | 3,814 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥697 | ¥119 | ¥392 | ¥59 |
| Interest Expense | ¥771 | ¥778 | ¥915 | ¥783 |
| Depreciation & Amortization | ¥30,146 | ¥29,715 | ¥34,188 | ¥29,750 |
| EBITDA | ¥124,482 | ¥184,542 | ¥119,120 | ¥185,750 |
| % Margin | 8.6% | 11.6% | 8.1% | 13.1% |