Orchestra Holdings Inc.
6533.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | ¥14 | ¥12 | ¥10 | ¥17 |
| % Growth | 15.9% | 16.7% | -37.6% | – |
| Cost of Goods Sold | ¥8 | ¥6 | ¥5 | ¥13 |
| Gross Profit | ¥6 | ¥6 | ¥5 | ¥4 |
| % Margin | 46.3% | 48.5% | 49.2% | 23.3% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥1 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥6 | ¥5 | ¥4 | ¥3 |
| Sales & Mktg Exp. | ¥5 | ¥5 | ¥3 | ¥2 |
| Other Operating Expenses | ¥0 | ¥0 | -¥0 | -¥0 |
| Operating Expenses | ¥6 | ¥5 | ¥4 | ¥3 |
| Operating Income | ¥1 | ¥1 | ¥1 | ¥1 |
| % Margin | 5.7% | 6.3% | 13% | 7.6% |
| Other Income/Exp. Net | ¥0 | ¥0 | ¥0 | ¥0 |
| Pre-Tax Income | ¥1 | ¥1 | ¥1 | ¥1 |
| Tax Expense | ¥0 | ¥0 | ¥1 | ¥1 |
| Net Income | ¥0 | ¥0 | ¥1 | ¥1 |
| % Margin | 2.4% | 3.9% | 8.2% | 4.6% |
| EPS | 33.72 | 48.31 | 87.12 | 77.33 |
| % Growth | -30.2% | -44.5% | 12.7% | – |
| EPS Diluted | 33.72 | 47.81 | 85.4 | 77.1 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥1 | ¥0 | ¥0 | ¥0 |
| EBITDA | ¥1 | ¥1 | ¥2 | ¥1 |
| % Margin | 9.7% | 10% | 16.6% | 8.7% |