Hope, Inc.
6195.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥839 | ¥716 | ¥1,053 | ¥779 |
| % Growth | 17.2% | -32% | 35.2% | – |
| Cost of Goods Sold | ¥309 | ¥304 | ¥342 | ¥308 |
| Gross Profit | ¥530 | ¥412 | ¥711 | ¥471 |
| % Margin | 63.2% | 57.6% | 67.5% | 60.5% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥437 | ¥408 | ¥581 | ¥375 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | -¥1 |
| Operating Expenses | ¥437 | ¥408 | ¥581 | ¥374 |
| Operating Income | ¥93 | ¥4 | ¥130 | ¥97 |
| % Margin | 11.1% | 0.6% | 12.4% | 12.5% |
| Other Income/Exp. Net | -¥7 | ¥1 | ¥2 | ¥114 |
| Pre-Tax Income | ¥86 | ¥5 | ¥132 | ¥211 |
| Tax Expense | ¥27 | ¥24 | ¥10 | ¥25 |
| Net Income | ¥59 | -¥18 | ¥122 | ¥186 |
| % Margin | 7% | -2.6% | 11.5% | 23.9% |
| EPS | 3.98 | -1.21 | 7.81 | 11.7 |
| % Growth | 428.9% | -115.5% | -33.2% | – |
| EPS Diluted | 3.98 | -1.21 | 7.8 | 11.72 |
| Weighted Avg Shares Out | 15 | 15 | 16 | 16 |
| Weighted Avg Shares Out Dil | 15 | 15 | 16 | 16 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥1 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥11 | ¥7 | ¥5 | ¥7 |
| EBITDA | ¥98 | ¥12 | ¥137 | ¥219 |
| % Margin | 11.6% | 1.7% | 13% | 28.1% |