Hope, Inc.
6195.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥3,140,691 | ¥2,553,699 | ¥2,157,228 | ¥47,507,413 |
| % Growth | 23% | 18.4% | -95.5% | – |
| Cost of Goods Sold | ¥1,255,314 | ¥1,116,000 | ¥958,467 | ¥68,577,195 |
| Gross Profit | ¥1,885,377 | ¥1,437,699 | ¥1,198,761 | -¥21,069,782 |
| % Margin | 60% | 56.3% | 55.6% | -44.4% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥1,593,748 | ¥1,188,000 | ¥1,000,000 | ¥1,099,013 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥21,976 | ¥17,516 | ¥33,017 |
| Operating Expenses | ¥1,593,748 | ¥1,209,976 | ¥1,017,516 | ¥1,132,031 |
| Operating Income | ¥291,629 | ¥228,052 | ¥181,243 | -¥22,201,812 |
| % Margin | 9.3% | 8.9% | 8.4% | -46.7% |
| Other Income/Exp. Net | ¥117,617 | ¥135 | ¥4,825,702 | -¥4,082,232 |
| Pre-Tax Income | ¥409,246 | ¥228,187 | ¥5,006,945 | -¥26,284,045 |
| Tax Expense | ¥51,238 | -¥33,677 | -¥21,701 | ¥23,844 |
| Net Income | ¥358,008 | ¥261,865 | ¥5,028,646 | -¥26,307,889 |
| % Margin | 11.4% | 10.3% | 233.1% | -55.4% |
| EPS | 22.36 | 15.88 | 400.18 | -2,603.64 |
| % Growth | 40.8% | -96% | 115.4% | – |
| EPS Diluted | 22.35 | 15.87 | 399.71 | -2,603.64 |
| Weighted Avg Shares Out | 16,013 | 16,431 | 12,566 | 10,104 |
| Weighted Avg Shares Out Dil | 16,016 | 16,441 | 12,581 | 10,104 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥467 | ¥16 | ¥15 | ¥20 |
| Interest Expense | ¥357 | ¥1,688 | ¥11,637 | ¥82,362 |
| Depreciation & Amortization | ¥21,387 | ¥18,337 | ¥16,717 | ¥17,031 |
| EBITDA | ¥430,992 | ¥248,212 | ¥5,035,299 | -¥26,184,651 |
| % Margin | 13.7% | 9.7% | 233.4% | -55.1% |