SMN Corporation
6185.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥2,951 | ¥2,729 | ¥3,347 | ¥2,704 |
| % Growth | 8.1% | -18.4% | 23.8% | – |
| Cost of Goods Sold | ¥2,366 | ¥2,205 | ¥2,597 | ¥2,146 |
| Gross Profit | ¥585 | ¥525 | ¥750 | ¥558 |
| % Margin | 19.8% | 19.2% | 22.4% | 20.6% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥474 | ¥454 | ¥457 | ¥483 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥1 |
| Operating Expenses | ¥474 | ¥454 | ¥457 | ¥484 |
| Operating Income | ¥111 | ¥70 | ¥294 | ¥74 |
| % Margin | 3.8% | 2.6% | 8.8% | 2.7% |
| Other Income/Exp. Net | -¥4 | -¥12 | -¥10 | -¥4 |
| Pre-Tax Income | ¥107 | ¥59 | ¥283 | ¥70 |
| Tax Expense | ¥5 | ¥40 | ¥0 | ¥4 |
| Net Income | ¥102 | ¥19 | ¥283 | ¥66 |
| % Margin | 3.5% | 0.7% | 8.5% | 2.4% |
| EPS | 6.97 | 1.28 | 19.4 | 4.53 |
| % Growth | 444.5% | -93.4% | 328.3% | – |
| EPS Diluted | 6.97 | 1.28 | 19.4 | 4.53 |
| Weighted Avg Shares Out | 15 | 15 | 15 | 15 |
| Weighted Avg Shares Out Dil | 15 | 15 | 15 | 15 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥2 | ¥0 | ¥1 | ¥0 |
| Interest Expense | ¥2 | ¥3 | ¥2 | ¥4 |
| Depreciation & Amortization | ¥130 | ¥132 | ¥134 | ¥209 |
| EBITDA | ¥239 | ¥194 | ¥419 | ¥284 |
| % Margin | 8.1% | 7.1% | 12.5% | 10.5% |