GMO Media Inc.
6180.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | ¥7 | ¥6 | ¥6 | ¥9 |
| % Growth | 5.4% | 12.1% | -34.8% | – |
| Cost of Goods Sold | ¥4 | ¥3 | ¥3 | ¥6 |
| Gross Profit | ¥3 | ¥3 | ¥2 | ¥2 |
| % Margin | 44.9% | 44.4% | 41.1% | 25.2% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥2 | ¥2 | ¥2 | ¥1 |
| SG&A Expenses | ¥2 | ¥2 | ¥2 | ¥2 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥1 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥2 | ¥2 | ¥2 | ¥2 |
| Operating Income | ¥1 | ¥1 | ¥0 | ¥0 |
| % Margin | 11.5% | 8.5% | 5.6% | 0.6% |
| Other Income/Exp. Net | -¥0 | -¥0 | -¥0 | ¥0 |
| Pre-Tax Income | ¥1 | ¥1 | ¥0 | ¥0 |
| Tax Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Net Income | ¥1 | ¥0 | ¥0 | ¥0 |
| % Margin | 8.6% | 5.8% | 3.3% | 0.1% |
| EPS | 326.06 | 209.57 | 106.84 | 4.2 |
| % Growth | 55.6% | 96.2% | 2,443.8% | – |
| EPS Diluted | 316.65 | 204.58 | 105.97 | 4.15 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥0 | ¥0 | ¥0 | ¥0 |
| EBITDA | ¥1 | ¥1 | ¥0 | ¥0 |
| % Margin | 12.3% | 9.2% | 5.6% | 1.1% |