GMO Media Inc.
6180.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥1,731 | ¥1,741 | ¥1,926 | ¥1,697 |
| % Growth | -0.6% | -9.6% | 13.5% | – |
| Cost of Goods Sold | ¥898 | ¥888 | ¥1,006 | ¥930 |
| Gross Profit | ¥833 | ¥853 | ¥920 | ¥767 |
| % Margin | 48.1% | 49% | 47.8% | 45.2% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥171 |
| SG&A Expenses | ¥592 | ¥628 | ¥584 | ¥366 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥195 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥231 |
| Operating Expenses | ¥592 | ¥628 | ¥584 | ¥597 |
| Operating Income | ¥241 | ¥225 | ¥336 | ¥170 |
| % Margin | 13.9% | 12.9% | 17.4% | 10% |
| Other Income/Exp. Net | ¥4 | -¥2 | -¥2 | -¥2 |
| Pre-Tax Income | ¥245 | ¥224 | ¥334 | ¥168 |
| Tax Expense | ¥82 | ¥39 | ¥91 | ¥24 |
| Net Income | ¥163 | ¥185 | ¥243 | ¥144 |
| % Margin | 9.4% | 10.6% | 12.6% | 8.5% |
| EPS | 91.16 | 103.28 | 135.77 | 79.13 |
| % Growth | -11.7% | -23.9% | 71.6% | – |
| EPS Diluted | 89.48 | 101.6 | 133.57 | 78.94 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥3 | ¥2 | ¥2 | ¥2 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥32 | ¥28 | ¥22 | ¥17 |
| EBITDA | ¥277 | ¥252 | ¥356 | ¥185 |
| % Margin | 16% | 14.5% | 18.5% | 10.9% |