AppBank Inc.
6177.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥217,199 | ¥270,162 | ¥387,860 | ¥398,781 |
| % Growth | -19.6% | -30.3% | -2.7% | – |
| Cost of Goods Sold | ¥203,361 | ¥258,542 | ¥358,399 | ¥394,260 |
| Gross Profit | ¥13,838 | ¥11,620 | ¥29,461 | ¥4,521 |
| % Margin | 6.4% | 4.3% | 7.6% | 1.1% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥58,877 | ¥50,137 | ¥72,026 | ¥72,287 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥58,877 | ¥50,137 | ¥72,026 | ¥72,287 |
| Operating Income | -¥45,039 | -¥38,517 | -¥42,565 | -¥67,766 |
| % Margin | -20.7% | -14.3% | -11% | -17% |
| Other Income/Exp. Net | -¥324,819 | -¥1,842 | ¥957 | ¥92 |
| Pre-Tax Income | -¥369,858 | -¥40,359 | -¥41,608 | -¥67,674 |
| Tax Expense | ¥272 | ¥340 | ¥577 | ¥577 |
| Net Income | -¥370,131 | -¥40,698 | -¥42,186 | -¥68,251 |
| % Margin | -170.4% | -15.1% | -10.9% | -17.1% |
| EPS | -23 | -2.67 | -3.02 | -4.98 |
| % Growth | -761.4% | 11.6% | 39.4% | – |
| EPS Diluted | -23 | -2.67 | -3.02 | -4.98 |
| Weighted Avg Shares Out | 16,092 | 15,261 | 13,961 | 13,706 |
| Weighted Avg Shares Out Dil | 16,092 | 15,261 | 13,961 | 13,706 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥137 | ¥1 | ¥35 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥243 | ¥16 | ¥769 | ¥870 |
| EBITDA | -¥369,616 | -¥40,343 | -¥40,840 | -¥66,805 |
| % Margin | -170.2% | -14.9% | -10.5% | -16.8% |