Brangista Inc.
6176.T · JPX
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Market Cap | ¥10,433 | ¥8,913 | ¥12,375 | ¥6,431 |
| - Cash | ¥1,768 | ¥1,380 | ¥1,857 | ¥957 |
| + Debt | ¥759 | ¥440 | ¥749 | ¥466 |
| Enterprise Value | ¥9,424 | ¥7,974 | ¥11,268 | ¥5,940 |
| Revenue | ¥5,197 | ¥4,822 | ¥4,559 | ¥3,360 |
| % Growth | 7.8% | 5.8% | 35.7% | – |
| Gross Profit | ¥3,763 | ¥3,607 | ¥3,263 | ¥2,405 |
| % Margin | 72.4% | 74.8% | 71.6% | 71.6% |
| EBITDA | ¥1,108 | ¥983 | ¥638 | ¥292 |
| % Margin | 21.3% | 20.4% | 14% | 8.7% |
| Net Income | ¥657 | ¥607 | ¥580 | ¥179 |
| % Margin | 12.6% | 12.6% | 12.7% | 5.3% |
| EPS Diluted | 49.8 | 44.33 | 41.63 | 12.83 |
| % Growth | 12.3% | 6.5% | 224.5% | – |
| Operating Cash Flow | ¥603 | ¥277 | ¥617 | -¥150 |
| Capital Expenditures | -¥9 | -¥52 | -¥44 | -¥40 |
| Free Cash Flow | ¥593 | ¥225 | ¥574 | -¥190 |