Brangista Inc.
6176.T · JPX
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | ¥1,768 | ¥1,380 | ¥1,857 | ¥957 |
| Short-Term Investments | ¥0 | ¥0 | ¥0 | ¥0 |
| Receivables | ¥1,855 | ¥1,548 | ¥1,080 | ¥578 |
| Inventory | ¥0 | ¥6 | ¥0 | ¥99 |
| Other Curr. Assets | ¥133 | ¥130 | ¥117 | ¥177 |
| Total Curr. Assets | ¥3,756 | ¥3,064 | ¥3,054 | ¥1,811 |
| Property Plant & Equip (Net) | ¥33 | ¥33 | ¥24 | ¥23 |
| Goodwill | ¥0 | ¥0 | ¥0 | ¥0 |
| Intangibles | ¥0 | ¥71 | ¥61 | ¥47 |
| Long-Term Investments | ¥4,759 | ¥1,598 | ¥49 | ¥44 |
| Tax Assets | ¥104 | ¥140 | ¥697 | ¥646 |
| Other NC Assets | ¥50 | ¥54 | ¥0 | ¥0 |
| Total NC Assets | ¥5,035 | ¥1,895 | ¥831 | ¥761 |
| Other Assets | ¥0 | ¥0 | ¥0 | ¥0 |
| Total Assets | ¥8,791 | ¥4,960 | ¥3,885 | ¥2,572 |
| Liabilities | – | – | – | – |
| Payables | ¥153 | ¥139 | ¥142 | ¥115 |
| Short-Term Debt | ¥333 | ¥340 | ¥409 | ¥331 |
| Tax Payable | ¥0 | ¥142 | ¥76 | ¥7 |
| Deferred Revenue | ¥120 | ¥140 | ¥218 | ¥321 |
| Other Curr. Liab. | ¥560 | ¥412 | ¥451 | ¥47 |
| Total Curr. Liab. | ¥1,167 | ¥1,172 | ¥1,295 | ¥821 |
| LT Debt | ¥426 | ¥100 | ¥340 | ¥135 |
| Deferred Rev, NC | ¥0 | ¥0 | ¥0 | -¥1 |
| Deferred Tax Liab, NC | ¥1,099 | ¥50 | ¥0 | ¥1 |
| Other NC Liab. | ¥0 | ¥0 | ¥0 | ¥0 |
| Total NC Liab. | ¥1,525 | ¥151 | ¥340 | ¥135 |
| Other Liabilities | ¥0 | ¥0 | ¥0 | ¥0 |
| Cap. Leases | ¥0 | ¥0 | ¥0 | ¥0 |
| Total Liabilities | ¥2,692 | ¥1,324 | ¥1,635 | ¥956 |
| Equity | – | – | – | – |
| Pref Stock | ¥0 | ¥0 | ¥0 | ¥0 |
| Common Stock | ¥621 | ¥621 | ¥621 | ¥621 |
| Retained Earnings | ¥2,306 | ¥1,649 | ¥1,042 | ¥463 |
| AOCI | ¥3,271 | ¥1,042 | ¥4 | ¥5 |
| Other Equity | -¥227 | ¥250 | ¥528 | ¥528 |
| Total Equity | ¥5,970 | ¥3,563 | ¥2,196 | ¥1,616 |
| Supplemental Information | – | – | – | – |
| Minority Interest | ¥129 | ¥74 | ¥54 | ¥0 |
| Total Liab. & Tot. Equity | ¥8,791 | ¥4,960 | ¥3,885 | ¥2,572 |
| Net Debt | -¥1,009 | -¥940 | -¥1,108 | -¥491 |