Elan Corporation
6099.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | ¥48 | ¥41 | ¥36 | ¥32 |
| % Growth | 14.7% | 14.2% | 14.6% | – |
| Cost of Goods Sold | ¥37 | ¥32 | ¥27 | ¥24 |
| Gross Profit | ¥11 | ¥10 | ¥9 | ¥8 |
| % Margin | 22.6% | 23.5% | 24.9% | 24.9% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥7 | ¥6 | ¥6 | ¥5 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥7 | ¥6 | ¥6 | ¥5 |
| Operating Income | ¥4 | ¥4 | ¥3 | ¥3 |
| % Margin | 7.5% | 8.8% | 9.4% | 8.8% |
| Other Income/Exp. Net | -¥0 | ¥0 | -¥0 | ¥0 |
| Pre-Tax Income | ¥4 | ¥4 | ¥3 | ¥3 |
| Tax Expense | ¥1 | ¥1 | ¥1 | ¥1 |
| Net Income | ¥2 | ¥3 | ¥2 | ¥2 |
| % Margin | 5% | 6.1% | 5.7% | 6% |
| EPS | 38.94 | 41.66 | 34.45 | 31.49 |
| % Growth | -6.5% | 20.9% | 9.4% | – |
| EPS Diluted | 38.94 | 41.66 | 34.45 | 31.49 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥1 | ¥0 |
| Depreciation & Amortization | ¥1 | ¥0 | ¥0 | ¥0 |
| EBITDA | ¥4 | ¥4 | ¥4 | ¥3 |
| % Margin | 9.5% | 9.3% | 9.7% | 9.2% |