Elan Corporation
6099.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥13,899 | ¥13,407 | ¥13,434 | ¥12,666 |
| % Growth | 3.7% | -0.2% | 6.1% | – |
| Cost of Goods Sold | ¥11,028 | ¥10,634 | ¥10,440 | ¥9,940 |
| Gross Profit | ¥2,871 | ¥2,773 | ¥2,994 | ¥2,726 |
| % Margin | 20.7% | 20.7% | 22.3% | 21.5% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥1,904 | ¥1,885 | ¥1,806 | ¥1,880 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥1,904 | ¥1,885 | ¥1,806 | ¥1,880 |
| Operating Income | ¥966 | ¥888 | ¥1,188 | ¥846 |
| % Margin | 7% | 6.6% | 8.8% | 6.7% |
| Other Income/Exp. Net | ¥10 | -¥20 | -¥7 | ¥1 |
| Pre-Tax Income | ¥977 | ¥868 | ¥1,180 | ¥847 |
| Tax Expense | ¥308 | ¥288 | ¥374 | ¥325 |
| Net Income | ¥655 | ¥567 | ¥800 | ¥522 |
| % Margin | 4.7% | 4.2% | 6% | 4.1% |
| EPS | 10.84 | 9.38 | 13.23 | 8.64 |
| % Growth | 15.6% | -29.1% | 53.1% | – |
| EPS Diluted | 10.84 | 9.38 | 13.23 | 8.64 |
| Weighted Avg Shares Out | 60 | 60 | 60 | 60 |
| Weighted Avg Shares Out Dil | 60 | 60 | 60 | 60 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥3 | ¥0 |
| Interest Expense | ¥14 | ¥10 | ¥8 | ¥2 |
| Depreciation & Amortization | ¥348 | ¥368 | ¥371 | ¥229 |
| EBITDA | ¥1,339 | ¥1,247 | ¥1,560 | ¥1,076 |
| % Margin | 9.6% | 9.3% | 11.6% | 8.5% |