Elan Corporation
6099.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | ¥44,620,848 | ¥67,474,476 | ¥56,711,797 | ¥67,172,869 |
| - Cash | ¥6,825,105 | ¥5,488,563 | ¥6,036,023 | ¥5,632,000 |
| + Debt | ¥76,617 | ¥0 | ¥0 | ¥0 |
| Enterprise Value | ¥37,872,360 | ¥61,985,913 | ¥50,675,774 | ¥61,540,869 |
| Revenue | ¥47,513,703 | ¥41,425,501 | ¥36,264,883 | ¥31,635,891 |
| % Growth | 14.7% | 14.2% | 14.6% | – |
| Gross Profit | ¥10,716,978 | ¥9,751,275 | ¥9,027,124 | ¥7,876,942 |
| % Margin | 22.6% | 23.5% | 24.9% | 24.9% |
| EBITDA | ¥4,494,703 | ¥3,853,055 | ¥3,534,589 | ¥2,918,459 |
| % Margin | 9.5% | 9.3% | 9.7% | 9.2% |
| Net Income | ¥2,354,670 | ¥2,518,738 | ¥2,082,698 | ¥1,905,925 |
| % Margin | 5% | 6.1% | 5.7% | 6% |
| EPS Diluted | 38.94 | 41.66 | 34.45 | 31.49 |
| % Growth | -6.5% | 20.9% | 9.4% | – |
| Operating Cash Flow | ¥4,500,060 | ¥1,780,782 | ¥1,581,443 | ¥2,106,198 |
| Capital Expenditures | -¥876,286 | -¥195,518 | -¥347,302 | -¥77,988 |
| Free Cash Flow | ¥3,623,774 | ¥1,585,264 | ¥1,234,141 | ¥2,028,210 |