Elan Corporation
6099.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | ¥44,621 | ¥67,474 | ¥56,712 | ¥67,173 |
| - Cash | ¥6,825 | ¥5,489 | ¥6,036 | ¥5,632 |
| + Debt | ¥77 | ¥0 | ¥0 | ¥0 |
| Enterprise Value | ¥37,872 | ¥61,986 | ¥50,676 | ¥61,541 |
| Revenue | ¥47,514 | ¥41,426 | ¥36,265 | ¥31,636 |
| % Growth | 14.7% | 14.2% | 14.6% | – |
| Gross Profit | ¥10,717 | ¥9,751 | ¥9,027 | ¥7,877 |
| % Margin | 22.6% | 23.5% | 24.9% | 24.9% |
| EBITDA | ¥4,495 | ¥3,853 | ¥3,535 | ¥2,918 |
| % Margin | 9.5% | 9.3% | 9.7% | 9.2% |
| Net Income | ¥2,355 | ¥2,519 | ¥2,083 | ¥1,906 |
| % Margin | 5% | 6.1% | 5.7% | 6% |
| EPS Diluted | 38.94 | 41.66 | 34.45 | 31.49 |
| % Growth | -6.5% | 20.9% | 9.4% | – |
| Operating Cash Flow | ¥4,500 | ¥1,781 | ¥1,581 | ¥2,106 |
| Capital Expenditures | -¥876 | -¥196 | -¥347 | -¥78 |
| Free Cash Flow | ¥3,624 | ¥1,585 | ¥1,234 | ¥2,028 |