FreakOut Holdings, inc.
6094.T · JPX
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥50 | ¥52 | ¥31 | ¥29 |
| % Growth | -2.7% | 69% | 5.7% | – |
| Cost of Goods Sold | ¥36 | ¥37 | ¥21 | ¥21 |
| Gross Profit | ¥14 | ¥15 | ¥9 | ¥8 |
| % Margin | 27.7% | 28.3% | 30.4% | 27.1% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥14 | ¥0 | ¥8 | ¥6 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥15 | ¥0 | ¥0 |
| Operating Expenses | ¥14 | ¥15 | ¥8 | ¥7 |
| Operating Income | ¥0 | ¥0 | ¥2 | ¥1 |
| % Margin | 0.2% | 0% | 5.3% | 4.6% |
| Other Income/Exp. Net | ¥0 | -¥2 | ¥10 | ¥1 |
| Pre-Tax Income | ¥1 | -¥2 | ¥11 | ¥2 |
| Tax Expense | ¥0 | ¥1 | ¥4 | ¥1 |
| Net Income | ¥0 | -¥3 | ¥8 | ¥1 |
| % Margin | 0.5% | -6.2% | 25.7% | 4.7% |
| EPS | 15.85 | -179.74 | 440.22 | 76.34 |
| % Growth | 108.8% | -140.8% | 476.7% | – |
| EPS Diluted | 15.85 | -179.74 | 434.25 | 72.46 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥1 | ¥4 | ¥1 | ¥0 |
| EBITDA | ¥2 | ¥2 | ¥12 | ¥3 |
| % Margin | 3.7% | 4.3% | 39.1% | 10% |