FreakOut Holdings, inc.
6094.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | – | ¥11,555 | ¥11,608 | ¥13,745 |
| % Growth | – | -0.5% | -15.6% | – |
| Cost of Goods Sold | – | ¥8,276 | ¥8,350 | ¥10,035 |
| Gross Profit | – | ¥3,279 | ¥3,258 | ¥3,710 |
| % Margin | – | 28.4% | 28.1% | 27% |
| R&D Expenses | – | ¥0 | ¥0 | ¥0 |
| G&A Expenses | – | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | – | ¥3,404 | ¥3,297 | ¥3,550 |
| Sales & Mktg Exp. | – | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | – | -¥1 | ¥0 | ¥1 |
| Operating Expenses | – | ¥3,403 | ¥3,297 | ¥3,551 |
| Operating Income | – | -¥124 | -¥39 | ¥159 |
| % Margin | – | -1.1% | -0.3% | 1.2% |
| Other Income/Exp. Net | – | -¥500 | -¥180 | ¥438 |
| Pre-Tax Income | – | -¥624 | -¥219 | ¥597 |
| Tax Expense | – | ¥158 | ¥72 | ¥134 |
| Net Income | – | -¥479 | -¥230 | ¥436 |
| % Margin | – | -4.1% | -2% | 3.2% |
| EPS | – | -27.57 | -13.23 | 25.09 |
| % Growth | – | -108.4% | -152.7% | – |
| EPS Diluted | – | -27.6 | -13.23 | 25.09 |
| Weighted Avg Shares Out | – | 17 | 17 | 17 |
| Weighted Avg Shares Out Dil | – | 17 | 17 | 17 |
| Supplemental Information | – | – | – | – |
| Interest Income | – | ¥7 | ¥14 | ¥20 |
| Interest Expense | – | ¥47 | ¥41 | ¥37 |
| Depreciation & Amortization | – | ¥1,088 | ¥286 | ¥1,088 |
| EBITDA | – | ¥963 | ¥109 | ¥1,248 |
| % Margin | – | 8.3% | 0.9% | 9.1% |